ࡱ>  g2\pBudweiser MichalMilena Ba==f,8X@"1 Arial CE1Calibri1Calibri1Calibri1 Arial CE1Arial1Arial1Arial1Arial1Arial1Arial1 Arial CE1 Arial CE1 Arial CE1 Arial CE1 Arial CE1Arial1Arial1Arial1 Arial CE1Arial1 Arial CE1Arial1 Arial CE1 Arial CE1Calibri1 Calibri1Calibri1Calibri1 Calibri1,6Calibri16Calibri16Calibri1*h6 Calibri Light1<Calibri14Calibri1Calibri1 Calibri1>Calibri14Calibri1?Calibri1Calibri7#,##0\ "K ";\-#,##0\ "K "A#,##0\ "K ";[Red]\-#,##0\ "K "C#,##0.00\ "K ";\-#,##0.00\ "K "M$#,##0.00\ "K ";[Red]\-#,##0.00\ "K "w*9_-* #,##0\ "K "_-;\-* #,##0\ "K "_-;_-* "-"\ "K "_-;_-@_-w)9_-* #,##0\ _K_ _-;\-* #,##0\ _K_ _-;_-* "-"\ _K_ _-;_-@_-,A_-* #,##0.00\ "K "_-;\-* #,##0.00\ "K "_-;_-* "-"??\ "K "_-;_-@_-+A_-* #,##0.00\ _K_ _-;\-* #,##0.00\ _K_ _-;_-* "-"??\ _K_ _-;_-@_- dd/mm/yy0.0 #,##0\ "K ""Yes";"Yes";"No""True";"True";"False""On";"On";"Off"c/[$ -2]\ #\ ##,000_);[Red]\([$ -2]\ #\ ##,000\)                                                     a> + )    ff , *  P  P !  ! " #        $ ` %  & '   (   )  *             8 @ @  &8 @ @  !x@ @   &x@ @   1!|@ @   1&|@ @    (@ @   1! ,000 \()20 %  Zvraznn1W20 %  Zvraznn1 ef %)20 %  Zvraznn2W"20 %  Zvraznn2 ef %)20 %  Zvraznn3W&20 %  Zvraznn3 ef %)20 %  Zvraznn4W*20 %  Zvraznn4 ef %)20 %  Zvraznn5W.20 %  Zvraznn5 ef %)20 %  Zvraznn6W220 %  Zvraznn6  ef %)40 %  Zvraznn1W40 %  Zvraznn1 L %)40 %  Zvraznn2W#40 %  Zvraznn2 L˭ %)40 %  Zvraznn3W'40 %  Zvraznn3 L %)40 %  Zvraznn4W+40 %  Zvraznn4 L %)40 %  Zvraznn5W/40 %  Zvraznn5 L %)40 %  Zvraznn6W340 %  Zvraznn6  L %)60 %  Zvraznn1W 60 %  Zvraznn1 23 %)60 %  Zvraznn2W$60 %  Zvraznn2 23 %)60 %  Zvraznn3W(60 %  Zvraznn3 23 %)60 %  Zvraznn4W,60 %  Zvraznn4 23f %) 60 %  Zvraznn5W060 %  Zvraznn5 23 %)!60 %  Zvraznn6W460 %  Zvraznn6  23Ў % "CelkemOCelkem %DrDr#  rka$< rky bez des. mst%Chybn?Chybn  %#&Kontroln buHkaKontroln buHka  %????????? ???'Mna(:Mny bez des. mst )Nadpis 1ENadpis 1 DTj%Dr *Nadpis 2ENadpis 2 DTj%? +Nadpis 3ENadpis 3 DTj%23 ,Nadpis 47Nadpis 4 DTj% -Nzev1Nzev DTj%. NeutrlnE Neutrln  e%&Normln/normln_POL.XLS 0Poznmkaj Poznmka  1&Procenta#2Propojen buHkaSPropojen buHka }%3SprvnASprvn  a%#4Text upozornnE Text upozornn % 5VstupuVstup ̙ ??v% 6Vpo etyVpo et  }%  7VstupwVstup  ???%????????? ???'8Vysvtlujc textI5Vysvtlujc text %9 Zvraznn 1K Zvraznn 1 Dr %: Zvraznn 2K! Zvraznn 2 }1 %; Zvraznn 3K% Zvraznn 3  %< Zvraznn 4K) Zvraznn 4  %= Zvraznn 5K- Zvraznn 5 [ %> Zvraznn 6K1 Zvraznn 6  pG %XTableStyleMedium2PivotStyleLight16`q Kryc list Rekapitulace]Polo~ky" cisloobjektu:! cislostavby:Datum:Dil:Dodavka: Dodavka0<HSV: HSV0<HZS: HZS0<JKSO:MJ:Mont: Montaz0< NazevDilu:" nazevobjektu:! nazevstavby:  ;  ; Objednatel:   ;,  ;/  ;PocetMJ:Poznamka:$ Projektant:PSV: PSV0< SazbaDPH1: SazbaDPH2: SloupecCC:%SloupecCisloPol: SloupecJC: SloupecMJ:%SloupecMnozstvi:# SloupecNazPol: SloupecPC: solver_lin solver_num  solver_opt< solver_typ solver_valTyp<VRN:VRNKc<VRNnazev<VRNproc<VRNzakl<Zakazka: Zaklad22:Zaklad5:$ Zhotovitel; 8POLO}KOV ROZPO ETRozpo etJKSO Objekt Nzev objektuSKP  Mrn jednotkaStavba Nzev stavbyPo et jednotekNklady na m.j. Projektant Typ rozpo tuZpracovatel projektu Objednatel DodavatelZakzkov slo Rozpo toval Po et listoROZPO TOV NKLADYZkladn rozpo tov nkladyOstatn rozpo tov nklady HSV celkemZ PSV celkemRM prce celkemNM dodvky celkem ZRN celkemHZSZRN+HZSOstatn nklady neuvedenZRN+ost.nklady+HZSOstatn nklady celkem VypracovalZa zhotoviteleZa objednateleJmno :Datum :Podpis :Podpis:Zklad pro DPH% DPH% CENA ZA OBJEKT CELKEM Poznmka :Stavba : Rozpo et :Objekt :REKAPITULACE STAVEBNCH DLn Stavebn dlHSVPSVDodvkaMont~CELKEM OBJEKTVEDLEJ` ROZPO TOV NKLADY Nzev VRNK %Zkladna CELKEM VRN Rozpo et:P. .  slo polo~ky Nzev polo~kyMJmno~stv cena / MJ celkem (K )Dl: Celkem zaLeaen a stavebn vtahy 941941042R002Mont~ leaen leh.Yad.s podlahami,a.1,2 m, H 30 m m2 941941292R00 941941842R003Demont~ leaen leh.Yad.s podlahami,a.1,2 m,H 30 m 949941101R00)Vsuvn aplhac ploaina, motorick zdvih denPC 1712}ivi n krytiny 712300833R00 712371801RT1JPovlakov krytina stYech do 10, fli PVC 1 vrstva - flie ve specifikaci 712378003R00$Atikov okapnice VIPLANYL R` 250 mm m 712391171RT1UPovlakov krytina stYech do 10, podklad. textilie 1 vrstva - materil ve specifikaciRpol2&`roub GBST 6x70 s plechovou podlo~kou kus28322017/Flie mPVC tl. 1,5 mm, Vinitex v etn pYelo~en69366198=Geotextilie FILTEK 300 g/m2 a. 200cm 100% PP v etn pYelo~en 998712202R001PYesun hmot pro povlakov krytiny, vaky do 12 m Konstrukce tesaYsk 762341210RT2 762395000R00,Spojovac a ochrann prostYedky pro stYechy 998762202R003PYesun hmot pro tesaYsk konstrukce, vaky do 12 m Konstrukce klempYsk 764352203R00 764352810R00 764352916R00 764359212R00 764391821R00 764454203R00 764454802R00 998764202R002PYesun hmot pro klempYsk konstr., vaky do 12 m M21Elektromont~e 210200020RAB$Hromosvod pro administrativn budovykomplPYesuny suti a vybouranch hmot 979011111R002Svisl doprava suti a vybour. hmot za 2.NP a 1.PP t 979081111R00-Odvoz suti a vybour. hmot na skldku do 1 km 979081121R00'PYplatek k odvozu za ka~d dala 1 km 979087212R00&Nakldn suti na dopravn prostYedky 979990121R00Zt~en vrobn podmnkyPYesun stavebnch kapacitMimostaveniatn dopravaZaYzen staveniatProvoz investoraKompleta n innost (I D)Rezerva rozpo tuOborov pYir~kaEvropsk 1605/8, ChebOprava stYechyZbor sousednho pozemku#Odstrann krytiny stYechy mansardygMont~ bednn stYech rovnch, prkna hrub na sraz v etn dodvky Yeziva, prkna tl. 24 mm, okap stYechybmsoub%Demont~ stvajc krytiny - mansarda3Odpadn trouby z Pz-lak. plechu, kruhov, D 100 mm ,folie pod krytinu napY. K-Roof C 10 BS+pskaPoplatek za skldku7Falc.krytina svitek tl. 0,6 ra.670 mkk jdro Ral 3009K}laby z Pz-lak.podokapn polkruhov, ra 330 mm v .hko, kotlko, kolen, el(D+M oplech. Masky podhledu Pz.lak.ra.670FDemont.dodvka, mont.okap.plech - napojen nad mansardou Pz.lak.ra.670(PYplatek za ka~d msc pou~it leaen POLO}KOV SOUPIS PRAC A DODVEKEvropsk 1605, ChebEvropsk 1605/8ZSVMN OO&P+P{|Q QbiRR}{SdTtUCWX0 OZ ZT [n ]S^_|b\cc PK![Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,3;rØJB+$G]7O٭VGR.e1a$n%N91G7Z(Lj$3Iμ9bF j`JXƙVBEr ю?GEǯ?|fdBT5F/f5='_A4~ r7lFOt +Mmu6k ѡ{ԫ_߱נTE A)>vo`נ7+AдkPDIrz2g oY˔(Ȇ<s}Ixrs4,#JN8"[ *JOtDF ,;COL9Yʎo^o^z_Z%w)w7_x_#z/L/O=pۯ~xooĄOHw{X t؏O$&"@CPFQm>2.SqW8f1c{j.ÓUpOW&Bg(<\-^Ke?–)J$ZKO}N1vsB,)gͥ9z8]2!'V"B$]B-?zV=g6'ZnV.SGHF.#k>5qC!! L7a!\28=`w؏:\S#Ę~ ;&Idb?{Ȥ ~!('[0<r5M*D}XvLv9qfGoRc c zli0nr]uٹ,]<"J1^=g}CM9?Sa$^#d..V.`_≯|i vS潾 jMP$A[_VNi0@cd;1I>l=ql[uVgn58pm*.g]w5]׽̾㺗Ǹe t6#=g>#9t, }#lJNwp*s0[peޛ+z#>Q5JzwT VoJF9 a=z{gt1l~4*jvjݠm <9PK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 0_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-! theme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK]  g2 7۔K  dMbP?_*+%^&L&9Zpracovno programem &"Arial CE,Tu n"BUILDpower, RTS, a.s.&R&"Arial,Oby ejn"Strana &P&\.?'M&d2?(\.?)~?M HP LaserJet 100 color MFP M175l C 4dXXA4)DINU"( U( SMTJ IUPHx홿o@ǿNPE"*eB,^@@'@&vۨ*$R`VI!`@R'2"D?޳3К$rKr~p\o (Vk!ِha! vǭ+1(34%| |028mlT2*I$V^Knf󷲓LZ镸guI)iHzeEfh%q-d($3bZr#!+'%Or>Qz=k& 'q!dgȊsIg㨇EУko._֙>Lxvij-˧)^q5X:ɡ71wu5#LiS93&wZ -elIjB2>ODJF?jhJ}>g _ۍ#?_:cbq AK&P<&:wxLLLLm ! #$@%@&'()*+,@-./0123456 -   C . {. $D dBA   !/!)! % BA! #0# #$ $% %& &' '( () )* *+ +, ,-./01234560W2&&&&&&&&&    . 8 A / 4    4      >@   66--..//004455   1122!!33$,  List21ggDh5h Oblast1 g2 M!W  dMbP?_*+%^&L&9Zpracovno programem &"Arial CE,Tu n"BUILDpower, RTS, a.s.&R&"Arial,Oby ejn"Strana &P&\.?'M&d2?(\.?)~?M HP LaserJet 100 color MFP M175l C 4d,,A4)DINU"( U( SMTJ IUPHx홿o@ǿNPE"*eB,^@@'@&vۨ*$R`VI!`@R'2"D?޳3К$rKr~p\o (Vk!ِha! vǭ+1(34%| |028mlT2*I$V^Knf󷲓LZ镸guI)iHzeEfh%q-d($3bZr#!+'%Or>Qz=k& 'q!dgȊsIg㨇EУko._֙>Lxvij-˧)^q5X:ɡ71wu5#LiS93&wZ -elIjB2>ODJF?jhJ}>g _ۍ#?_:cbq A ? = ~ uuL. #8S\enwCCmCCC XCCCC =#4#+# "#C C B dLLLd~ 4 ~ uu~ 4 ~ uu~ 4 ~ uu~ 4 ~ uu~ ~ 4? ~ uu~ 4? ~ uu~ 4@ ~ uu~ ~ 4@ @# %BX}q(l,"&:<`Y]  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?  !"#$%&'()*+,-./0123456789:;<=>?Dl@ A B C D E F G H I J K L @ABCDEFGHIJKL     5 C 5 6 7XC C% 5 64# 7   7 6 8  4 %      4  4  6  7'  '  4'  5'  6/    /  7/  8/  6                >@" List31ggDh=hOblast1 g2  y$ 73SsWq[  dMbP?_*+%^&L&9Zpracovno programem &"Arial CE,Tu n"BUILDpower, RTS, a.s.&R&"Arial,Oby ejn"Strana &P&\.?'M&d2?(\.?)~?MXerox Phaser 3330 PCL6C 4dXXA4 (210 x 297 mm)DINU"xDTDxSMTJhXerox Phaser 3330 PCL6RESDLLUniresDLLXrxTrueTypeFontDlOptionTTF_DOWNLOAD_AS_TRUETYPEXrxEdgeToEdgeEDGE_TO_EDGE_OFFXrxHalftoneXRX_NORMAL_HTXEROX_JOB_SETUP_BEGINCBXEROX_JOB_SETUP_ENDCBXEROX_DOC_BEGINCBXEROX_DOC_SETUP_ENDCBXEROX_PAGE_SETUP_BEGINCBXEROX_PAGE_SETUP_ENDCBXEROX_PAGE_FINISH_BEGINCBXEROX_PAGE_FINISH_ENDCBXEROX_DOC_FINISH_BEGINCBXEROX_DOC_FINISH_ENDCBXEROX_JOB_FINISH_BEGINCBXEROX_JOB_FINISH_ENDCBOrientationPORTRAITCollateONDuplexVERTICALResolutionRes600x600ColorModeMonoPaperSizeA4D1NRX '  xMSCF,90R-//Uncompressed-Data//e_-CKZilTU>u T(* RlVmRlJiK!j17P%H\Bbhnq!{޴7<3o}sN:zNCM!UGVGkX<\W_Y'B9=R=u22_rEfj ۿ2j%s_ u,( 5~_-Xla;CDkjmk??" AyO)X|DždDo/y'EB]A=:ZIMVx)NjWZ&gޠRt9t!My odܩ:R(DUQef= (+T]Qgbp= (N8 TB2^l5Ukfا+qv} O\?&G0GՅf(W"/gY*x o~^pl/vKg/GdZa>i\ȍ >{7 2\3 }=b;J<\awX,6o{(M ˶pۺ柷|יg5R !ڂ!,ؙO4a(4.X^9P*DO ;`n3V*o/ ^tDGg[x-e}/E80*Rz@, :?LJW e•.cdG8 <^<_|=kPa\ٲ}u[:-ΥZ BnAi#1`U {#T17ע ri5'h[V!Y7:{9zRtZ稱"ࢗF?Q#/U:$?b99qWBݐs7 ȀBA8k"iǰWi_2R܂ةUVTk5ĶxOfU.y:$5ځ/V&Hnyx}̌iD }̌iD>f %gٍ j,_,i ~5ԯRjQ_%UZ~Ocu*c$xOI{iz*=Mcl!Pn}(v}F>4*>Kz,߇F'܇bICWhSЈ܇&DžW/;e1.D06L\HY g&ąq!e!.df i.{MFp5vaV;ԽR_W Whx_X?j!;@Im̫Lzwh]0vCL>ɩlv$铜j\6nOrqa۸}SIN56nO2O>V7N\mʖ8Kn۠5i;Kؠ 5n_r#®WCk%sزrIww8pfфQ /U/y!J/eyvK@߅ RzdGf-K^Z!Uj\KnHOfGny— {܄21L 禝p3v!2t48\' a9MCe/e Gt]0i~  @ [ \ ]fffffQ@~  l@@5~ @?@@~ 3@445@85646767878N?@Og%^?~ "@ ^ _ N@9@ɵ@5~ @?@@~ 3@445ɵ@85646767878N?@O~ g~ $@ ` a bl@(@"@5~ @(@@~ 3@445"@85646767878N(@O~ g~ &@ c d Np@~ @e@6@5~ @@@~ 3@4456@85646767878N@@OgXj`?~ (@ e f Np@~ B@V@5~ @@@Ɖ~ 3@445V@85646767878N@@Oga2U0*3?~ *@ g h >9ѮBZ@~ @Bix@5~ @@P@@~ 3@445Bix@85646767878N@P@O~ g J( 8D  D BP)712 }ivi n krytiny #m4MA % ~ @#4 % 44#5m4MA6 % 55#6%5 % 66#76 % 77#87 % 88 I i~ ?~ @ j  ~ F@!5 DD~ @?@@~ 3@74!D3  $ B75!D3  $ B764!D3  $ B776!D3  $ B787!D3  $ BN?@Ogui?~ @ k l ~ ?!5 DD~ @?@@~ 3@74!D3  $ B758!D3  $ B764!D3  $ B776!D3  $ B787!D3  $ BN?@Og"?~  @ m n >~ @!5 DD~ @@P@@~ 3@74!D3  $ B758!D3  $ B764!D3  $ B776!D3  $ B787!D3  $ BN@P@O~ g J(8D DBP+ Konstrukce tesaYsk #/ %~ @#47 %44#56 %55#68 %66#7 4 %77#8 %88 I o~ ?~ "@ p  ]~ F@5$ LL~ @?@@~ 3@4%44+$44!L  , B5%5+$55!L  , B646+$66!L  , B7%77+$77!L  , B878+$88!L  , BN?@OgAh:;i?~ $@ q  ]~ F@5~ @?@@~ 3@445856%667678%88N?@O~ g~ &@ r  N~ a@5~ @?@@~ 3@44585646767878N?@Og!JN?D*l$i8bJNhhrddrrnyJ{Jnf h!h"h#h$h%h@&h`'h (hZ`)h*h+h,h-h.h/h0123456789:;<=>?~ (@ s  ~ F@   5~ @ ?@@~ 3@ 4 4 585 6 46 7 67 8 78 N?@O gF%u[?~ !*@ !t ! !N~ !a@!!!5~ !@!?@@~ !3@!4!4!5 85!6!46!7!67!8!78!N?@O~ !g~ ",@ "u " "]~ "D@"""5~ "@"?@@~ "3@"4"4"5!85"6"46"7"67"8"78"N?@O"ga+ei?~ #.@ #v # #N~ #f@###5~ #@#?@@~ #3@#4#4#5"85#6#46#7#67#8#78#N?@O~ #g~ $0@ $w $x $>~ $(@$$$5~ $@$@P@@~ $3@$4$4$5#85$6$46$7$67$8$78$N@P@O~ $g% %J(%8D DBP/ Konstrukce klempYsk %#%5 %$~ %@#%4 %$44#%54 %$55#%64 %$66#%76 %$77#%87 %$88 &I &y &z&~ &?~ ';@ '{ '| '}'?@!'@'7 D'D'~ '@'@"@"@~ '3@7'4(4!D'3  $' B7'5(5!D'3  $' B7'6(6!D'3  $' B7'7@(7!D'3  $' B7'8(8!D'3  $' B'N@"@O'g=\r)?( (J(($8D& D&BP'M21 Elektromont~e (#(@( %&'~ (@#(4' %&'44#(5'4 %&'55#(6'5 %&'66#(7@( %&'77#(8'6 %&'88 )I) )~)~ )?~ *1@ * * *~ *@*!**4 D*D*~ *@* @@~ *3?7*4/!D*3  $* B7*5*!D*3  $* B7*6*5!D*3  $* B7*7*6!D*3  $* B7*8*7!D*3  $* B*N @O~ *g~ +2@ + + +~ +@+!++4 D+D+~ +@+ @@~ +3?7+4*8!D+3  $+ B7+5+!D+3  $+ B7+6+5!D+3  $+ B7+7+6!D+3  $+ B7+8+7!D+3  $+ B+N @O~ +g~ ,3@ , , ,~ ,N@,!,,4 D,D,~ ,@, @@~ ,3?7,4+8!D,3  $, B7,5,!D,3  $, B7,6,5!D,3  $, B7,7,6!D,3  $, B7,8,7!D,3  $, B,N @O~ ,g~ -4@ - - -~ -@-!--4 D-D-~ -@- @@~ -3?7-4,8!D-3  $- B7-5-!D-3  $- B7-6-5!D-3  $- B7-7-6!D-3  $- B7-8-7!D-3  $- B-N @O~ -g~ .5@ . . .~ .@.!..8 D.D.~ .@. @@~ .3?7.4-8!D.3  $. B7.5.4!D.3  $. B7.6.5!D.3  $. B7.7.6!D.3  $. B7.8.7!D.3  $. B.N @O~ .g/ /J(/'8D) D)BPC  PYesuny suti a vybouranch hmot /#//5 %).~ /@#/4/6 %).44#/5/7 %).55#/6/8 %).66#/7/4 %).77#/8 %).880123456789:;<=>?DljfjffNwJ @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_Dl  `abcdefghijklmnopqrstuvwx`abcdefghi jklmnopqrstuvwx6   4  48  5ou  6ch  7t  8  4 64 7  8  5 4 5 6 7 8  5 % 4U" % 5D % 6 % 7 % 8 ( 4 ( 5 ( 6 ( 8 * 4.  / 4 / 5 / 6 / 7 / 8>@|111"List2ggDh5h Oblast1h5hOblast2h5h$Oblast3h5h*.Oblast4 Oh+'0HPh Opletalov JanaKov MilenaMicrosoft Excel@Ņu@*@՜.+,0HP X`hp x  ( Kryc list RekapitulacePoloky cisloobjektu cislostavbyDatumDilDodavkaHSVHZSJKSOMJMont NazevDilu nazevobjektu nazevstavbyPoloky!Nzvy_tiskuRekapitulace!Nzvy_tisku Objednatel'Kryc list'!Oblast_tiskuPoloky!Oblast_tiskuRekapitulace!Oblast_tiskuPocetMJ Poznamka ProjektantPSV SazbaDPH1 SazbaDPH2 SloupecCCSloupecCisloPol SloupecJC SloupecMJSloupecMnozstviSloupecNazPol SloupecPCVRNZakazka Zaklad22Zaklad5 Zhotovitel listyPojmenovan oblasti%  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry F3Workbook^SummaryInformation(DocumentSummaryInformation8MsoDataStore33GMSVGEYNTS0AQ==233Item PropertiesRKDUK5YDLLQ==2 33Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm